SCHEDULE OF PROPOSED LEVY RATES
WYOMING COUNTY BOARD OF EDUCATION
For the Fiscal Year Ended June 30, 2022
The following is a true copy from the record of orders entered by Wyoming COUNTY BOARD OF EDUCATION on the 18th day of April 2021:
Column E Current Expense Levy Certificate of Valuation Levy Taxes
Assessed Value for Tax Purposes Rate/$100 Levied
Class I
Personal Property $ – 16.40 $ –
Public Utilities – –
Total Class I – –
Class II
Real Estate 96,221,640 32.80 315,607
Personal Property 5,254,992 17,236
Total Class II 101,476,632 332,843
Class III
Real Estate 226,937,760 65.60 1,488,712
Personal Property 201,757,379 1,323,528
Public Utilities 189,675,425 1,244,271
Total Class III 618,370,564 4,056,511
Class IV
Real Estate 24,228,940 65.60 158,942
Personal Property 17,766,629 116,549
Public Utilities 12,666,227 83,090
Total Class IV 54,661,796 358,581
Total Assessed Valuation and Projected Gross Tax Collections $774,508,992 $4,747,935
Less Allowance for Uncollectibles, Exonerations and Delinquencies 4.00% (189,917)
Less Allowance for Tax Discounts 4.00% (182,321)
Less Allowance for Tax Increment Financing – see worksheet
(Subtracted from regular current expense tax levy only) –
Net Projected Tax Collections, before allowance for Assessor’s Valuation Fund 4,375,697
Less – Allowance for Assessor’s Valuation Fund 4.00% (175,028)
(Subtracted from regular current expense tax levy only)
Projected Net Taxes to be Collected $4,200,669
Note: Copies of all approved excess and/or bond levy orders and certified copies of the canvass of votes must be on file with the State Auditor’s Office and the State Department of Education before excess or bond levy rates can be approved.
SIGNED THIS 18th DAY OF MARCH, 2021, BY
Deirdre Cline SECRETARY OF THE BOARD OF EDUCATION
SCHEDULE OF PROPOSED LEVY RATES
WYOMING COUNTY BOARD OF EDUCATION
For the Fiscal Year Ended June 30, 2022
The following is a true copy from the record of orders entered by Wyoming COUNTY BOARD OF EDUCATION on the 18th day of April 2021:
Excess Levy Permanent Improvement Bond Levy
Levy Taxes Levy Taxes Levy Taxes
Rate/$100 Levied Rate/$100 Levied Rate/$100 Levied
Class I
Personal Property 22.95 $ – 1.50 $ – – $ –
Public Utilities – – –
Total Class I – – –
Class II
Real Estate 45.90 441,657 3.00 28,866 – –
Personal Property 24,120 1,576 –
Total Class II 465,777 30,442 –
Class III
Real Estate 91.80 2,083,289 6.00 136,163 – –
Personal Property 1,852,133 121,054 –
Public Utilities 1,741,220 113,805 –
Total Class III 5,676,642 371,022 –
Class IV
Real Estate 91.80 222,422 6.00 14,537 – –
Personal Property 163,098 10,660 –
Public Utilities 116,276 7,600 –
Total Class IV 501,796 32,797 –
Total Assessed Valuation and Projected Gross Tax Collections $6,644,215 $434,261 $ –
Less Allowance for Uncollectibles, Exonerations and Delinquencies
4.00% (265,769) 4.00% (17,370) – –
Less Allowance for Tax Discounts 4.00% (255,138) 4.00% (16,676)
Less Allowance for Tax Increment Financing –
See Worksheet P/I
Net Projected Tax Collections before Asessor’s Fund 400,215
Less – Allowance for Assessor’s Valuation Fund (16,009)
Projected Net Taxes to be Collected $6,123,308 $384,206 $ –
Total Projected Net Taxes from Regular and Excess Levies $10,323,977
SIGNED THIS 18th DAY OF MARCH, 2021, BY
Deirdre Cline SECRETARY OF THE BOARD OF EDUCATION