SCHEDULE OF PROPOSED LEVY RATES
WOOD COUNTY BOARD OF EDUCATION
For the Fiscal Year Ended June 30, 2020
The following is a true copy from the record of orders entered by WOOD COUNTY BOARD OF EDUCATION on the 27th day of March 2019:
Column E Current Expense Levy
Certificate of Valuation Levy Taxes
Assessed Value for Tax Purposes Rate/$100 Levied
Class I
Personal Property $ — 19.40 $ —
Public Utilities $ — $ —
Total Class I $ — $ —
Class II
Real Estate 1,968,692,370 38.80 7,638,526
Personal Property 6,889,874 26,733
Total Class II 1,975,582,244 7,665,259
Class III
Real Estate 261,660,500 77.60 2,030,485
Personal Property 473,612,114 3,675,230
Public Utilities 109,576,973 850,317
Total Class III 844,849,587 6,556,032
Class IV
Real Estate 480,152,380 77.60 3,725,982
Personal Property 276,345,922 2,144,444
Public Utilities 83,689,495 649,430
Total Class IV 840,187,797 6,519,856
Total Assessed Valuation and Projected Gross
Tax Collections $3,660,619,628 $20,741,147
Less Allowance for Uncollectibles, Exonerations and Delinquencies 2.00{4ceb532c6f579389df471c6c1e832caf2346b74dc60fcbf6aabd4d29df3baf9c} (414,823)
Less Allowance for Tax Discounts 2.00{4ceb532c6f579389df471c6c1e832caf2346b74dc60fcbf6aabd4d29df3baf9c} (406,526)
Less Allowance for Tax Increment Financing – see worksheet
(Subtracted from regular current expense tax levy only) (37,677)
Net Projected Tax Collections, before allowance for Assessorás Valuation Fund 19,882,121
Less – Allowance for Assessorás Valuation Fund 2.00{4ceb532c6f579389df471c6c1e832caf2346b74dc60fcbf6aabd4d29df3baf9c} (397,642)
(Subtracted from regular current expense tax levy only)
Projected Net Taxes to be Collected $19,484,478
Note: Copies of all approved excess and/or bond levy orders and certified copies of the canvass of votes must be on file with the State Auditorás Office and the State Department of Education before excess or bond levy rates can be approved.
Excess Levy Bond Levy
Levy Taxes Levy Taxes
Rate/$100 Levied Rate/$100 Levied
Class I
Personal Property 18.36 $ — 5.32 $ —
Public Utilities $ — $ —
Total Class I $ — $ —
Class II
Real Estate 36.72 7,229,038 10.64 2,094,689
Personal Property 25,300 7,331
Total Class II 7,254,338 2,102,020
Class III
Real Estate 73.44 1,921,635 21.28 556,814
Personal Property 3,478,207 1,007,847
Public Utilities 804,733 233,180
Total Class III 6,204,575 1,797,841
Class IV
Real Estate 73.44 3,526,239 21.28 1,021,764
Personal Property 2,029,484 588,064
Public Utilities 614,616 178,091
Total Class IV 6,170,339 1,787,919
Total Assessed Valuation and Projected Gross
Tax Collections $ 19,629,252 $5,687.780
Less Allowance for Uncollectibles, Exonerations
and Delinquencies 2.00{4ceb532c6f579389df471c6c1e832caf2346b74dc60fcbf6aabd4d29df3baf9c} (392,585) 9.01{4ceb532c6f579389df471c6c1e832caf2346b74dc60fcbf6aabd4d29df3baf9c} (512,428)
Less Allowance for Tax Discounts 2.00{4ceb532c6f579389df471c6c1e832caf2346b74dc60fcbf6aabd4d29df3baf9c} (384,733)
Less Allowance for Tax Increment Financing(see worksheet) Net Projected Tax Collections before Asessorás Fund
Less – Allowance for Assessorás Valuation Fund
Projected Net Taxes to be Collected $18,851,934 $5,175,352
$38,336,412
SIGNED THIS 26th DAY OF MARCH 2019
BY: William P. Hosaflook
SECRETARY OF THE BOARD OF EDUCATION /s/; William P. Hosaflook
Mar 28, Apr 4